MiniGame (S.MG), January 2017 Statement
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Copper sale | 30.97078958i | Game server | 0.78953 | |
| Loot pool provisioning | 0.0 | |||
| Payroll | 3.8122 | |||
| Total | 0.0 | Total | 4.60453000 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.01.2017 | Net change | 31.01.2017 |
| Cash | 8`497.13066 | 26.36625958 | 8`523.49691958 |
| Tangibles | 315.11830673 | 0.00587414ii | 315.12418087 |
| Intangibles and goodwill | 73.33729843 | 0.00587414 | 73.33142429 |
| Total assets | 8`911.95252474 | ||
| S.MG liabilities | |||
| Account | 01.01.2017 | Net change | 31.01.2017 |
| Player holdings | 132.29371938 | 12.46407642iii | 144.75779580 |
| Shareholder equity | 8`753.29254578 | 13.90218316iv | 8`767.19472894 |
| Total liabilities | 8`911.95252474 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009952 BTC.
S.MG has Special Stock Warrants outstanding, as followsv :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| Tvi | 91`238`912 | 9`128.6605 | 1.00052 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
We experienced some unscheduled downtime worth a few hours in total during the month, without further ill effects. Every effort is being made to keep this to a minimum in the future.
We are making steady progress with the codebase, and in general a lot of work is being poured in behind the scenes resulting in numerous tiny improvementsvii on the short term as well as a stable and powerful platform to support our long term goals.
There are some game balancing changes in the pipeline to be anounced probably during the coming month.
———- I bought none of it. [↩]
- Successfully picked up some pennies in front of the steamroller this month. Go us. [↩]
- Player holdings went up somewhat, but we made a bundle with the official auction. [↩]
- Second consecutive month of gains! Sure is nice to take a breather after what looked like two consecutive years of losses. [↩]
- Starting next year we'll move to quarterly Stock Warrant issuance as this table is getting long. [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 13 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E and EA0FAD90985B3025576A5061454B0FC0BC07B87E covering Dec 2016 and all of 2017 on January 2018. [↩]
- Better stacking, better bundle selection, the list is indeed long. [↩]
