MiniGame (S.MG) Statement on Q4 2019
After the Q3 2019 statement (covering Jul-Sep, and thus logically due sometime in [preferably, early] October) came out (with apologies) November 10th, lo that the Q4 statement comes out... February 5th. I'm just as sorry about the delay as last time ; it was driven by just as richly assorted a platter -- we didn't even decide what we're in the end going to do until late January -- and I swear I'm doing my best to not let this spill out evermore.
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Deposits | 0.0 | Loot pool provisioning | 0.0 | |
| Serveri | 0.01249624 | |||
| Payroll | 1.85910032 | |||
| Total | 0.0 | Total | 1.87159656 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.10.2019 | Net change | 31.12.2019 |
| Cash | 8`473.64876095 | 1.87159656 | 8`471.77716439 |
| Tangibles | 309.16705356 | 0.00000195 | 309.16705551 |
| Intangibles and goodwill | 79.28855156 | 0.00000195 | 79.28854961 |
| Total assets | 8`860.23276951 | ||
| S.MG liabilities | |||
| Account | 01.10.2019 | Net change | 31.12.2019 |
| Player holdings | 138.77785613 | 0.00435332 | 138.77350281 |
| Shareholder equity | 8`723.32650994 | 1.86724324 | 8`721.4592667 |
| Total liabilities | 8`860.23276951 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009899 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 24 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 25 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 910`000 | 91 | 1 |
| 26 | FC66C0C5D98C42A1D4A98B6B42F9985AFAB953C4 | 150`000 | 15 | 1 |
| 27 | 57EE94EA6F2049A47DAFA8568F4CE8F777BC59F9 | 150`000 | 15 | 1 |
| 28 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 29 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| Tii | 102`198`912 | 10`224.6605 | 1.00047 |
Provisional statement, will be considered accepted within one weekiii of publication. Make any observations or corrections below.
To summarize this quarter's wranglings (otherwise well detailed in the #eulora logs and on the relevant blogs), we decided to keep the latest generation server (eucomm y compris) and weld the legacy graphics stack atop a new, purpose-made (and already extant) client chassis.
The server has been up since Nov ; you can continue playing unmolested (make sure you use the new ip) -- changes such as the release of the Eulora 2.0 client will be announced in advance and we'll do our best to ensure a smooth roll-over.
———- The unlikely value is the result of incoming 0.31271724 BTC from pizarro, on time (pro-rated 8 months of hosting, as discussed previous report) versus outgoing 0.32521348 BTC we've paid for three months of hosting on the new arrangement. Almost a wash. [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 12 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E on January 2020. [↩]
- The grace period used to stand at 24 hours, but that seems rather more adequate for the monthly reports, so let's do a week instead. [↩]
Monday, 13 April 2020
April 13th is conceivably starting to look just like another spill-out ; but I fully intend to get the Q1 report published this week.
Monday, 13 April 2020
Perhaps moving to yearly reporting might even make sense at this point?
Monday, 13 April 2020
I suppose it's entirely available, as an option ; but I intend to keep doing quarterlies at least for a while yet. Something like "sometime during april, preferably first half, for jan-mar" isn't even unreasonable, I don't think -- and in any case way the fuck ahead of what anyone else's doing.