S.NSA, December 2013 Statement

Friday, 03 January, Year 6 d.Tr. | Author: Mircea Popescu
S.NSA incoming and outgoing
Incoming Outgoing
Description Value Description Value
-- Capacitorsi 0.09730844
Resistorsii 0.01015553
Housingsiii 0.02178822
Logic Gatesiv 0.01218663
Gasketsv 0.13645339
Comparatorvi 0.02086499
Solder Pastevii 0.08012317
PCBviii 0.51821478
Shippingix 0.05702923
Total 0 Total 0.95412438
    S.NSA assets
    Account 01.12.2013 Net change 31.12.2013
    Cash 467.10008500 0.95412438 466.14596062
    Tangibles 1.98000000 0.89709515 2.87709515
    Intangibles and goodwill 3.68000000 0.05702923 3.73702923
    Total assets 472.76008500
    S.NSA liabilities
    Account 01.11.2013 Net change 31.11.2013
    Shareholder equity 472.76008500 0 472.76008500
    Total liabilities 472.76008500

      S.NSA has a total of 4`737`075 authorised shares outstanding. The total assets per share implied value is thus 0.00009980 BTC. The cash+tangible assets per share implied value is thus 0.00009901 BTC.

      S.NSA realised no operating revenue this period, however is expected to realise operating revenue next period. The P/E implied value per share is so far 0 BTC.

      S.NSA has Special Stock Warrants outstanding issued as per the IPO agreement, as follows :

      # Fingerprint Shares BTC Par
      1 17215D118B7239507FAFED98B98228A001ABFFC7 3`315`952 331.5952 1
      2 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 1`421`122 142.1122 1
      T 4`737`074 473.7074 1

        Miscellanea :

        This report reflects the fixed costs with the first batch of in-production RNGs. The fixed costs of the numerous prototypes as well as all the labour that went into creating this jewel (for it is a jewel) will not be invoiced, on the rationale that tracking all the respective numerous things would add an unreasonable burden - we're after all in the business of making parts not reports.x

        There will be further charges reflecting the in-production motherboards, the casings, shipping and handling, advertising and so on.

        Hopefully the first orders are also accepted and shipped this month.

        ———
        1. Multilayer Ceramic Capacitors : JMK212BJ476MG-T x140 ; VJ0603Y104KXJCW1BC x420 ; VJ0603Y103JXXPW1BC x140. Mouser. []
        2. Thick Film Resistors : ERJ-3EKF1002V x280 ; ERJ-3EKF2203V x280 ; RK73H1JTTDD4700F x140 ; CRCW060347K0FKEA x280. Mouser. []
        3. Headers & Wire Housings 2.54MM BREAKAWAY RA 3 CKT Gold 22-28-8033 x70. Mouser. []
        4. 74AUP1G86GW x70. Mouser. []
        5. Sorry, couldn't resist :) The parts are of course EMI Connector Gaskets & Grounding Pads, BMIS-203-C x70 ; BMIS-203-F x70. Mouser. []
        6. LM393AM_Q x140. Mouser. []
        7. SMDLTFP250T3 x1. ChipQuik. []
        8. 2layers, 0.062", FR4-TG170, 1oz, ENG GOLD, BLUE SOLDER MASK, TWO SIDE MASK, WHITE SILK SCREEN, TOP SILK, Testing, 3.00cm x 4.20cm Special x79. Gold Phoenix. []
        9. Aggregate. []
        10. Or conversely that it'd be a poor use of time, which is still the principal expense of S.NSA and the principal reason the principals received their respective stock warrants at incorporation. []
        Category: S.NSA
        Comments feed : RSS 2.0. Leave your own comment below, or send a trackback.
        Add your cents! »
          If this is your first comment, it will wait to be approved. This usually takes a few hours. Subsequent comments are not delayed.