MiniGame (S.MG) Statement on Q2 2019
Friday, 05 July, Year 11 d.Tr. | Author: Mircea Popescu
Note : this statement also covers the month of March 2019.
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Deposits | 0.0 | Loot pool provisioning | 0.0 | |
| Serveri | 0.46907586 | |||
| Payroll | 2.02301311ii | |||
| Total | 0.0 | Total | 2.49208897 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.03.2019 | Net change | 30.06.2019 |
| Cash | 8`478.09666081 | 2.49208897 | 8`475.60457184 |
| Tangibles | 309.16707124 | 0.00000002iii | 309.16707122 |
| Intangibles and goodwill | 79.28853388 | 0.00000002 | 79.2885339 |
| Total assets | 8`864.06017696 | ||
| S.MG liabilities | |||
| Account | 01.03.2019 | Net change | 30.06.2019 |
| Player holdings | 139.04116136 | 0.2570292 | 138.78413216 |
| Shareholder equity | 8`727.51110457 | 2.23505977 | 8`725.2760448 |
| Total liabilities | 8`864.06017696 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009930 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 24 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 25 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 910`000 | 91 | 1 |
| 26 | FC66C0C5D98C42A1D4A98B6B42F9985AFAB953C4 | 150`000 | 15 | 1 |
| 27 | 57EE94EA6F2049A47DAFA8568F4CE8F777BC59F9 | 150`000 | 15 | 1 |
| 28 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| Tiv | 98`948`912 | 9`899.6605 | 1.00048 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
For shorter-term blow-by-blow notes on recent developments and the daily bustle of our activity, I hearthyly recommend the CTO's blog. In broader terms we continue working towards sane software -- the EuComms/EuCrypt portions of that spittoon almost done, graphics and caching under active development currently -- as well as a sane world generally.
Because... well, what can you do ?
———- As discussed in the previous report, we've made permanent arrangements. The sum quoted represents colocation costs for two boxes covering one year (previously we were doing monthly on one and yearly on the other -- this latter about to expire during current reporting period) ; by special arrangement with Pizarro management we will be buying and shipping a new boxes to replace extant machinery we now use, which we will then own in a colocation arrangement.
I must say Pizarro has been most accomodating of our needs and constraints. [↩]
- Four months, including March 2019. [↩]
- This is by very far the stable-est report wrt loot pool variation ; while chance can not be discarded it seems indeed on longer intervals "all works out even" huh. That said, it still "worked out even" in the red... [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 12 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E on January 2020. [↩]
Category: S.MG
