MiniGame (S.MG), November 2018 Statement
Saturday, 08 December, Year 10 d.Tr. | Author: Mircea Popescu
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Deposits | 0.0 | Loot pool provisioning | 0.0 | |
| Serveri | 0.05780660 | |||
| Payroll | 1.73146427 | |||
| Total | 0.0 | Total | 1.78927087 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.11.2018 | Net change | 30.11.2018 |
| Cash | 8`484.51538878 | 1.78927087 | 8`482.72611791 |
| Tangibles | 312.178962534 | 0.013666724 | 312.16529581 |
| Intangibles and goodwill | 76.27664259 | 0.01366672 | 76.29030931 |
| Total assets | 8`871.181723034 | ||
| S.MG liabilities | |||
| Account | 01.11.2018 | Net change | 30.11.2018 |
| Player holdings | 136.21228109 | 0.02301307 | 136.18926802 |
| Shareholder equity | 8`736.75871282 | 1.76625781 | 8`734.99245501 |
| Total liabilities | 8`871.181723034 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009930 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 24 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 25 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 910`000 | 91 | 1 |
| 26 | FC66C0C5D98C42A1D4A98B6B42F9985AFAB953C4 | 150`000 | 15 | 1 |
| 27 | 57EE94EA6F2049A47DAFA8568F4CE8F777BC59F9 | 150`000 | 15 | 1 |
| Tii | 95`698`912 | 9`574.6605 | 1.00052 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
Work... it continues.
———- Apparently this is becoming a permanent item, I guess I'm going to have to make some sort of longer arrangement with Pizarro. [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 12 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E on January 2019. [↩]
Category: S.MG
Saturday, 8 December 2018
The change in shareholder equity is missing a digit I think. It should be -1.76625781 not -1.7662581 as it reads now.
Saturday, 8 December 2018
Ty.