MiniGame (S.MG), February 2018 Statement
Tuesday, 06 March, Year 10 d.Tr. | Author: Mircea Popescu
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Deposits | 0.0 | Game server | 0.09112050i | |
| Loot pool provisioning | 0.0 | |||
| Payroll | 0.49584117ii | |||
| Total | 0.0 | Total | 0.58696167 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.02.2018 | Net change | 28.02.2018 |
| Cash | 8`492.59108014 | 0.58696167 | 8`492.00411847 |
| Tangibles | 311.41710251 | 0.13122276 | 311.285879749 |
| Intangibles and goodwill | 77.03850264 | 0.13122276 | 77.1697254 |
| Total assets | 8`880.459723619 | ||
| S.MG liabilities | |||
| Account | 01.02.2018 | Net change | 28.02.2018 |
| Player holdings | 137.99791009 | 0.10463803iii | 138.10254812 |
| Shareholder equity | 8`743.04877521 | 0.691599711 | 8`742.357175499 |
| Total liabilities | 8`880.459723619 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009930 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 24 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 25 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 910`000 | 91 | 1 |
| Tiv | 95`398`912 | 9`544.6605 | 1.00052 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
Sadly it appears that both December and January reports were actually incorrect, in that they include the wrong figure in the cash movement line (but not in result!) ; that the error was glaring, especially last month, yet somehow nobody seems to have noticed is concerning.
In any case, work continues undaunted, and we are fast approaching that magical moment.
———- We've made some commitments to Pizarro, which will yield marginally more powerful, significantly more trusted (and perhaps even cheaper) machinery. [↩]
- We've axed some parts, and the Bitcoin recovered to some degree, so... [↩]
- As this keeps growing you could almost say the players must be on to something! [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 12 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E on January 2019. [↩]
Category: S.MG
