MiniGame (S.MG), December 2017 Statement
Saturday, 06 January, Year 10 d.Tr. | Author: Mircea Popescu
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Deposits | 0.0 | Game server | 0.09112050 | |
| Loot pool provisioning | 0.0 | |||
| Payroll | 0.45271163 | |||
| Total | 0.0 | Total | 0.54383213i | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.12.2017 | Net change | 31.12.2017 |
| Cash | 8`494.1750155 | 0.54383213 | 8`493.63118337 |
| Tangibles | 311.75414637 | 0.250548745ii | 311.503597625 |
| Intangibles and goodwill | 76.70145879 | 0.250548745 | 76.952007535 |
| Total assets | 8`882.08678853 | ||
| S.MG liabilities | |||
| Account | 01.12.2017 | Net change | 31.12.2017 |
| Player holdings | 137.77938651 | 0.13326582 | 137.91265233 |
| Shareholder equity | 8`744.85123415 | 0.67709795iii | 8`744.1741362 |
| Total liabilities | 8`882.08678853 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009930 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 24 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 25 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 910`000 | 91 | 1 |
| Tiv | 95`398`912 | 9`544.6605 | 1.00052 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
The first four chapters of the previously announced basic building block for future Eulora have been releasedv on schedule (1 - 2 - 3 - 4) ; work is ongoing.
———- An extremely strong and ever strengthening Bitcoin continues to relentlessly errode our expense accounts. We dropped a further 26% on top of last month's 22%. [↩]
- If you think about it, players making a quarter Bitcoin (ie 5k worthless fiats or whatever it comes to) net profit in a month is not even terrible on the Internet scale of things! [↩]
- Remarkably stable! [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 12 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E on January 2019. [↩]
- And I very much recommend them to the attention of both veteran and newcomer. [↩]
Category: S.MG
Saturday, 6 January 2018
Small item, but of personal interest: Special Stock Warrant link #19 goes to a dead link, is http://deedbot.org/deed-432576-3.txt the correct link ?
Again I sing the praises of the Eulora team, EuCrypt series has been delightful. Looking forward to what 2018 brings (hopefully more gameplay time!) .
Saturday, 6 January 2018
Yup, it was accidentally referencing the previous bundle. Fixed, thanks.
Tuesday, 6 March 2018
Report ammended as per discussion.