MiniGame (S.MG), August 2018 Statement
Wednesday, 05 September, Year 10 d.Tr. | Author: Mircea Popescu
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Deposits | 0.0 | Loot pool provisioning | 0.0 | |
| Serveri | 0.05780660 | |||
| Payroll | 1.35062344ii | |||
| Total | 0.0 | Total | 1.40843004 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.07.2018 | Net change | 31.07.2018 |
| Cash | 8`487.69512056 | 1.40843004 | 8`486.28669052 |
| Tangibles | 313.565213493 | 0.005417024 | 313.559796469 |
| Intangibles and goodwill | 74.890391647 | 0.005417024 | 74.895808671 |
| Total assets | 8`874.74229566 | ||
| S.MG liabilities | |||
| Account | 01.07.2018 | Net change | 31.07.2018 |
| Player holdings | 135.09753506 | 0.09135317 | 135.00618189 |
| Shareholder equity | 8`741.05319064 | 1.31707687 | 8739.73611377 |
| Total liabilities | 8`874.74229566 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009930 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 24 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 3`250`000 | 325 | 1 |
| 25 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 910`000 | 91 | 1 |
| 26 | FC66C0C5D98C42A1D4A98B6B42F9985AFAB953C4 | 150`000 | 15 | 1 |
| 27 | 57EE94EA6F2049A47DAFA8568F4CE8F777BC59F9 | 150`000 | 15 | 1 |
| Tiii | 95`698`912 | 9`574.6605 | 1.00052 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
Mining is progressing nicely since Mocky's very popular bot was finally released in useful form, build 29. Consequently we've been having some major pops spring out, which will bleed the next month's sheet.
———- This was same test server for August. [↩]
- A portion of this was spent under a very peculiar arrangement. [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 12 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E on January 2019. [↩]
Category: S.MG
