MiniGame (S.MG), May 2017 Statement

Saturday, 03 June, Year 9 d.Tr. | Author: Mircea Popescu
S.MG incoming and outgoing
Incoming Outgoing
Description Value Description Value
Deposits 0.63400000 Game server 0.78953
Loot pool provisioning 0.0
Payroll 3.8122
Total 0.63400000 Total 4.60173000
    S.MG assets
    Account 01.05.2017 Net change 31.05.2017
    Cash 8`509.71056394 3.96773 8`505.74283394
    Tangibles 315.01199209 1.07291086i 313.93908123
    Intangibles and goodwill 73.44361307 1.07291086 74.51652393
    Total assets 8`894.1984391
    S.MG liabilities
    Account 01.05.2017 Net change 31.05.2017
    Player holdings 135.55934011 1.02440121ii 136.58374132iii
    Shareholder equity 8`762.60682899 4.99213121iv 8757.61469778
    Total liabilities 8`894.1984391

      S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009952 BTC.

      S.MG has Special Stock Warrants outstanding, as follows :

      # Fingerprint Shares BTC Par
      1 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 88`096`605 8`809.6605 1
      3 5015BD3D0AE659C8B8632F31CF2950F23C844002 192`307 25 1.3
      4 E72DCCB73A5E06694C5CD781D5196EE6390F999E 10`000 1 1
      5 BBB0A99950037551F533850A677ABD62D0AEE7D7 10`000 1 1
      6 E72DCCB73A5E06694C5CD781D5196EE6390F999E 170`000 17 1
      7 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      8 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      9 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      10 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      11 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      12 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      13 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      14 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      15 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      16 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      17 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      18 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      19 EA0FAD90985B3025576A5061454B0FC0BC07B87E 20`000 2 1
      20 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      21 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      22 E72DCCB73A5E06694C5CD781D5196EE6390F999E 250`000 25 1
      23 EA0FAD90985B3025576A5061454B0FC0BC07B87E 70`000 7 1
      Tv 91`238`912 9`128.6605 1.00052

        Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.


        Miscellaneous


        Work is continuing, and we're still expecting to release this Summer.

        ———
        1. Ouch. We got cleanned out this month. []
        2. Players made dough hand over fist this month. []
        3. 22.45% in cash, down from 22.69% last month. []
        4. It should perhaps be noted here that while the shareholders are taking a 4-5 BTC bath regularly, it is unfair to ascribe the whole of it to operating expenses. We are in fact applying the bulk (over three quarters) towards research and development, where we are getting ample value in exchange, and that value will most definitely reflect in the future operation of the business even if there is no straightforward way to reflect it in today's balance sheets. []
        5. For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 13 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E and EA0FAD90985B3025576A5061454B0FC0BC07B87E covering Dec 2016 and all of 2017 on January 2018. []
        Category: S.MG
        Comments feed : RSS 2.0. Leave your own comment below, or send a trackback.
        Add your cents! »
          If this is your first comment, it will wait to be approved. This usually takes a few hours. Subsequent comments are not delayed.