MiniGame (S.MG), March 2017 Statement
Wednesday, 05 April, Year 9 d.Tr. | Author: Mircea Popescu
| S.MG incoming and outgoing | ||||
|---|---|---|---|---|
| Incoming | Outgoing | |||
| Description | Value | Description | Value | |
| Game server | 0.78953 | |||
| Loot pool provisioning | 0.0 | |||
| Payroll | 3.8122 | |||
| Total | 0.0 | Total | 4.60173000 | |
| S.MG assets | |||
|---|---|---|---|
| Account | 01.03.2017 | Net change | 31.03.2017 |
| Cash | 8`518.89518958 | 4.60173 | 8`514.29345958 |
| Tangibles | 314.98494715 | 0.07141185 | 315.05635900 |
| Intangibles and goodwill | 73.47065801 | 0.07141185 | 73.39924616 |
| Total assets | 8`902.74906474 | ||
| S.MG liabilities | |||
| Account | 01.03.2017 | Net change | 31.03.2017 |
| Player holdings | 135.70055668 | 0.06656935i | 135.63398733ii |
| Shareholder equity | 8`771.65023806 | 4.53516065 | 8767.11507741 |
| Total liabilities | 8`902.74906474 | ||
S.MG has a total of 88`096`605 authorised shares outstanding. The shareholder equity per share implied value is thus 0.00009952 BTC.
S.MG has Special Stock Warrants outstanding, as follows :
| # | Fingerprint | Shares | BTC | Par |
|---|---|---|---|---|
| 1 | 6160E1CAC8A3C52966FD76998A736F0E2FB7B452 | 88`096`605 | 8`809.6605 | 1 |
| 3 | 5015BD3D0AE659C8B8632F31CF2950F23C844002 | 192`307 | 25 | 1.3 |
| 4 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 10`000 | 1 | 1 |
| 5 | BBB0A99950037551F533850A677ABD62D0AEE7D7 | 10`000 | 1 | 1 |
| 6 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 170`000 | 17 | 1 |
| 7 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 8 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 9 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 10 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 11 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 12 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 13 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 14 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 15 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 16 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 17 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 18 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 19 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 20`000 | 2 | 1 |
| 20 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 21 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| 22 | E72DCCB73A5E06694C5CD781D5196EE6390F999E | 250`000 | 25 | 1 |
| 23 | EA0FAD90985B3025576A5061454B0FC0BC07B87E | 70`000 | 7 | 1 |
| Tiii | 91`238`912 | 9`128.6605 | 1.00052 |
Provisional statement, will be considered accepted within 24 hours. Make any observations or corrections below.
Quiet month. Work continues, it was recently announced we're approaching the 500th user, the community is ever strongeriv and on it goes. Dive right in, the water's fine!
———- Meaning the players shouldered a little over 1% of the cost of running Eulora this month. [↩]
- 22.82% in cash. [↩]
- For clerical reasons we're no longer issuing warrants monthly ; nevertheless employee compensation package remains in force, and we intend to issue 13 months' worth of warrants for E72DCCB73A5E06694C5CD781D5196EE6390F999E and EA0FAD90985B3025576A5061454B0FC0BC07B87E covering Dec 2016 and all of 2017 on January 2018. [↩]
- For example, the auction bot even has a fee system included now! [↩]
Category: S.MG
